·
|
Total revenue increased 50.1% to RMB627.0 million ($98.7 million1) from RMB417.7 million in the third quarter of 2010.
|
·
|
Gross profit increased 10.8% to RMB111.8 million ($17.6 million) from RMB100.9 million in the third quarter of 2010.
|
·
|
Net income increased 5.0% to RMB67.5 million ($10.6 million) from RMB64.2 million in the third quarter of 2010.
|
·
|
Diluted earnings per American Depositary Share (“ADS”) were RMB2.62 ($0.41) for the quarter ended September 30, 2011. Each ADS represents one of the Company's ordinary shares.
|
·
|
Revenue from edible alcohol increased by 56.9% to RMB447.2 million ($70.4 million) in the third quarter of 2011 compared to RMB284.9 million in the third quarter of 2010 as a result of increases in the sales volume and price of edible alcohol during this period. Both strong demand in the edible alcohol market and increased production capacity from facilities opened during the year contributed to the revenue increase. Sales volume increased by 32.3% to 80,463 tons in the third quarter of 2011 and sales price increased by 18.6% to RMB5,558 per ton.
|
·
|
Revenue from DDGS Feed increased by 54.3% to RMB112.4 million ($17.7 million) in the third quarter of 2011, compared to RMB72.8 million in the prior year period, mainly due to an increase in sales volume. Sales volume increased by 54.9% to 64,656 tons over the prior year period due to (i) increased overall production due to the opening of the Daqing Phase III facilities and (ii) implementation of crude corn oil production at our Daqing and Shandong facilities. The production of crude corn oil byproduct results in increased DDGS Feed produced per ton of corn processed. Sales price decreased in the third quarter of 2011 by 0.4% over the prior year period to RMB1,738 per ton.
|
·
|
Revenue from corn germ decreased by 66.1% to RMB16.1 million ($2.5 million) in the third quarter of 2011 compared to RMB47.3 million in the third quarter of 2010, mainly due to the decreases in sales volume during this period. Sales volume decreased by 67.7% to 4,624 tons, due primarily to the installation of our crude corn oil processing equipment in our Daqing facilities in the first quarter of 2011. As a result, we began to deep-process corn germ into crude corn oil in our Daqing facilities beginning in March 2011. This eliminated corn germ production at our Daqing facilities. Additionally, in September 2011 we began producing crude corn oil in our Shandong facilities, eliminating corn germ production at our Shandong facilities.
|
·
|
Revenue from liquid carbon dioxide increased by 10.7% to RMB14.0 million ($2.2 million) in the third quarter of 2011 compared to RMB12.6 million in the third quarter of 2010 as a result of increases in sales volume and the price of liquid carbon dioxide during the period. Through the realization of process improvements, sales volume increased by 7.0% to 23,949 tons in the third quarter of 2011 and sales price increased by 3.5% to RMB584 per ton.
|
·
|
We began recognizing revenue from the by-product crude corn oil, produced at our Daqing facilities, in March 2011. In September 2011 we also began recognizing revenue for crude corn oil produced at our Shandong facilities. Revenue from crude corn oil was RMB37.4 million ($5.9 million) in the third quarter of 2011, and the sales volume was 4,578 tons at a price per ton of RMB8,173.
|
United States Toll Free:
|
1-866-519-4004
|
US Toll/International:
|
1-718-354-1231
|
Hong Kong Toll Free:
|
800-930-346
|
Hong Kong Toll:
|
852-2475-0994
|
China Toll Free:
|
800-819-0121
|
China Toll:
|
400-620-8038
|
Conference ID:
|
22132603
|
United States toll free:
|
1-866-214-5335
|
International:
|
1-718-354-1232
|
Passcode
|
22132603
|
December 31, 2010
|
September 30, 2011
|
|||||||||||
RMB
|
RMB
|
US$
|
||||||||||
Assets
|
||||||||||||
Cash
|
340,984,614 | 227,254,767 | 35,760,558 | |||||||||
Trade accounts receivable, net of allowance for doubtful accounts of nil and nil, respectively
|
128,480,503 | 349,498,323 | 54,996,668 | |||||||||
Inventories
|
96,942,787 | 150,034,795 | 23,609,309 | |||||||||
Advance to suppliers
|
46,113,552 | 16,164,057 | 2,543,558 | |||||||||
Other receivables
|
33,904,486 | 18,507,299 | 2,912,288 | |||||||||
Prepaid expenses
|
1,313,568 | 5,449,823 | 857,578 | |||||||||
Total current assets
|
647,739,510 | 766,909,064 | 120,679,959 | |||||||||
Property, plant and equipment, net
|
1,035,304,235 | 1,103,051,286 | 173,574,924 | |||||||||
Land use right, net
|
58,733,967 | 57,871,061 | 9,106,526 | |||||||||
Intangible assets, net
|
21,127,500 | 18,257,818 | 2,873,030 | |||||||||
Total assets
|
1,762,905,212 | 1,946,089,229 | 306,234,439 | |||||||||
Liabilities and shareholders’ equity
|
||||||||||||
Trade accounts payable
|
29,222,634 | 29,104,586 | 4,579,865 | |||||||||
Accrued expenses and other payables
|
199,446,777 | 85,804,639 | 13,502,123 | |||||||||
Income taxes payable
|
19,707,874 | 22,880,275 | 3,600,415 | |||||||||
Short-term borrowings
|
498,000,000 | 551,000,000 | 86,704,748 | |||||||||
Total current liabilities
|
746,377,285 | 688,789,500 | 108,387,151 | |||||||||
Total liabilities
|
746,377,285 | 688,789,500 | 108,387,151 | |||||||||
Commitment and contingencies
|
- | |||||||||||
Shareholders’ equity
|
||||||||||||
Ordinary share – (December 31, 2010 and September 30, 2011: par value of RMB0.0068259, 100,000,000 shares authorized, 25,725,000 shares issued and outstanding)
|
175,596 | 175,596 | 25,725 | |||||||||
Additional paid-in capital
|
468,132,187 | 468,132,187 | 73,664,761 | |||||||||
Retained earnings – appropriated
|
67,794,324 | 67,794,324 | 10,668,039 | |||||||||
Retained earnings – unappropriated
|
480,808,808 | 721,654,136 | 113,558,693 | |||||||||
Accumulated other comprehensive income (loss)
|
(382,988 | ) | (456,514 | ) | (69,930 | ) | ||||||
Total shareholders’ equity
|
1,016,527,927 | 1,257,299,729 | 197,847,288 | |||||||||
Total liabilities and shareholders’ equity
|
1,762,905,212 | 1,946,089,229 | 306,234,439 |
For the three months period ended,
|
||||||||||||||||
September 30,
2010
|
June 30,
2011
|
September 30, 2011
|
||||||||||||||
(RMB)
|
(RMB)
|
(RMB)
|
(US$)
|
|||||||||||||
Revenues
|
417,682,807 | 724,369,706 | 627,005,034 | 98,664,815 | ||||||||||||
Cost of goods sold
|
316,742,605 | 573,290,692 | 515,156,967 | 81,064,528 | ||||||||||||
Gross profit
|
100,940,202 | 151,079,014 | 111,848,067 | 17,600,287 | ||||||||||||
Operating expenses:
|
||||||||||||||||
Selling
|
619,533 | 1,230,520 | 1,144,684 | 180,126 | ||||||||||||
General and administrative
|
11,765,149 | 14,088,395 | 11,907,975 | 1,873,826 | ||||||||||||
Total operating expenses
|
12,384,682 | 15,318,915 | 13,052,659 | 2,053,952 | ||||||||||||
Operating income
|
88,555,520 | 135,760,099 | 98,795,408 | 15,546,335 | ||||||||||||
Other (income) expenses:
|
||||||||||||||||
Interest income
|
(250,734 | ) | (199,696 | ) | (287,233 | ) | (45,199 | ) | ||||||||
Interest expense
|
2,368,256 | 7,852,602 | 9,167,384 | 1,442,569 | ||||||||||||
Others, net
|
11,573 | 1,849 | (9,690 | ) | (1,525 | ) | ||||||||||
Total other expense, net
|
2,129,095 | 7,654,755 | 8,870,461 | 1,395,845 | ||||||||||||
Income before income taxes
|
86,426,425 | 128,105,344 | 89,924,947 | 14,150,490 | ||||||||||||
Income tax expense
|
22,186,475 | 32,340,478 | 22,458,628 | 3,534,065 | ||||||||||||
Net income
|
64,239,950 | 95,764,866 | 67,466,319 | 10,616,425 | ||||||||||||
Participation in undistributed earnings by preference shareholders
|
- | - | - | - | ||||||||||||
Net income attributable to ordinary shareholders
|
64,239,950 | 95,764,866 | 67,466,319 | 10,616,425 | ||||||||||||
Earnings per share:
|
||||||||||||||||
Basic and diluted
|
2.50 | 3.72 | 2.62 | 0.41 | ||||||||||||
Weighted average ordinary shares outstanding:
|
||||||||||||||||
Basic and diluted
|
25,725,000 | 25,725,000 | 25,725,000 | 25,725,000 | ||||||||||||
For the nine months period ended,
|
||||||||||||
September 30, 2010
|
September 30, 2011
|
|||||||||||
(RMB)
|
(RMB)
|
(US$)
|
||||||||||
Revenues
|
1,238,920,814 | 1,923,186,042 | 302,630,418 | |||||||||
Cost of goods sold
|
948,741,928 | 1,533,112,476 | 241,248,875 | |||||||||
Gross profit
|
290,178,886 | 390,073,566 | 61,381,543 | |||||||||
Operating expenses:
|
||||||||||||
Selling
|
1,868,559 | 3,534,604 | 556,201 | |||||||||
General and administrative
|
28,548,726 | 40,305,435 | 6,342,418 | |||||||||
Total operating expenses
|
30,417,285 | 43,840,039 | 6,898,619 | |||||||||
Operating income
|
259,761,601 | 346,233,527 | 54,482,924 | |||||||||
Other (income) expenses:
|
||||||||||||
Interest income
|
(443,797 | ) | (796,126 | ) | (125,278 | ) | ||||||
Interest expense
|
6,274,521 | 25,067,654 | 3,944,618 | |||||||||
Others, net
|
(123,688 | ) | (1,509 | ) | (237 | ) | ||||||
Total other expense, net
|
5,707,036 | 24,270,019 | 3,819,103 | |||||||||
Income before income taxes
|
254,054,565 | 321,963,508 | 50,663,821 | |||||||||
Income tax expense
|
64,267,106 | 81,118,180 | 12,764,667 | |||||||||
Net income
|
189,787,459 | 240,845,328 | 37,899,154 | |||||||||
Participation in undistributed earnings by
preference shareholders
|
(27,744,622 | ) | - | - | ||||||||
Net income attributable to ordinary shareholders
|
162,042,837 | 240,845,328 | 37,899,154 | |||||||||
Earnings per share:
|
||||||||||||
Basic and diluted
|
8.39 | 9.36 | 1.47 | |||||||||
Weighted average ordinary shares outstanding:
|
||||||||||||
Basic and diluted
|
19,310,248 | 25,725,000 | 25,725,000 | |||||||||
China New Borun Corporation
|
|||
|
By:
|
/s/ Bing Yu
|
|
Name: |
Bing Yu
|
||
Title: |
Chief Financial Officer
|
||